Eagle Eye Warning: Shuhua Sports' Operating Revenue and Net Profit Diverge

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Warning

On March 11, Shuhua Sports released its 2025 annual report, with an audit opinion of standard unqualified audit opinion.

The report shows that the company’s total operating revenue for 2025 was 1.566 billion yuan, a year-on-year increase of 10.53%; net profit attributable to shareholders was 89.21 million yuan, a decrease of 1.24% year-on-year; net profit excluding non-recurring gains and losses attributable to shareholders was 86.87 million yuan, up 24.92%; basic earnings per share were 0.22 yuan.

Since listing in November 2020, the company has paid cash dividends five times, totaling 525 million yuan. The announcement states that the company plans to distribute a cash dividend of 2 yuan (tax included) for every 10 shares to all shareholders.

The Listed Company Financial Report Eagle Eye Warning System conducts intelligent quantitative analysis of Shuhua Sports’ 2025 annual report from four dimensions: performance quality, profitability, capital pressure and safety, and operational efficiency.

1. Performance Quality

During the reporting period, the company’s revenue was 1.566 billion yuan, up 10.53% year-on-year; net profit was 89.21 million yuan, down 1.24%; net cash flow from operating activities was 107 million yuan, down 2.32%.

Overall performance analysis requires attention to:

• Divergence between revenue and net profit. During the reporting period, revenue increased by 10.53%, while net profit decreased by 1.24%, indicating a divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.422 billion 1.417 billion 1.566 billion
Net profit (yuan) 129 million 90.33 million 89.21 million
Revenue growth rate 5.23% -0.36% 10.53%
Net profit growth rate 17.72% -29.96% -1.24%

Cash flow quality considerations:

• Divergence between operating revenue and net cash flow from operating activities. During the period, revenue grew by 10.53%, but net cash flow from operating activities decreased by 2.32%, showing divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.422 billion 1.417 billion 1.566 billion
Net cash flow from operating activities (yuan) 236 million 109 million 107 million
Revenue growth rate 5.23% -0.36% 10.53%
Operating cash flow growth rate 10.57% -53.72% -2.32%

• Continuous decline in net cash flow from operating activities. Over the past three annual reports, the net cash flows were 2.4 billion yuan, 1.1 billion yuan, and 1.1 billion yuan, respectively, showing a downward trend.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) 236 million 109 million 107 million

• The ratio of net cash flow from operating activities to net profit continues to decline. In the past three semi-annual reports, this ratio was 1.83, 1.21, and 1.2, respectively, indicating a downward trend in earnings quality.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) 236 million 109 million 107 million
Net profit (yuan) 129 million 90.33 million 89.21 million
Operating cash flow/net profit 1.83 1.21 1.2

2. Profitability

During the reporting period, the company’s gross profit margin was 30.69%, up 0.44% year-on-year; net profit margin was 5.7%, down 10.65%; return on equity (weighted) was 7.02%, down 2.09%.

Profitability analysis highlights:

• Continuous decline in net profit margin. Over the past three annual reports, the net profit margins were 9.07%, 6.37%, and 5.7%, respectively, showing a consistent downward trend.

Item 20231231 20241231 20251231
Net profit margin 9.07% 6.37% 5.7%
Margin change rate 11.87% -29.7% -10.65%

• Gross profit margin from sales continues to increase, while net profit margin declines. Over the past three periods, gross profit margins were 29.61%, 30.56%, and 30.69%; net profit margins were 9.07%, 6.37%, and 5.7%, respectively.

Item 20231231 20241231 20251231
Gross profit margin 29.61% 30.56% 30.69%
Net profit margin 9.07% 6.37% 5.7%

Asset-side profitability considerations:

• Return on equity (ROE) continues to decline. Over the past three annual reports, the weighted average ROE was 10.11%, 7.17%, and 7.02%, respectively, with a downward trend.

Item 20231231 20241231 20251231
ROE 10.11% 7.17% 7.02%
ROE change rate 16.74% -29.08% -2.09%

3. Capital Pressure and Safety

During the period, the company’s asset-liability ratio was 37.41%, up 1.98% year-on-year; current ratio was 1.83, quick ratio was 1.42; total debt was 236 million yuan, all short-term debt.

Overall financial condition requires attention to:

• Continuous decline in the current ratio. Over the past three annual reports, the current ratios were 2.04, 1.9, and 1.83, indicating weakening short-term debt-paying ability.

Item 20231231 20241231 20251231
Current ratio (times) 2.04 1.9 1.83

Short-term capital pressure:

• Declining cash ratio. Over the past three annual reports, cash ratios were 0.9, 0.79, and 0.76, showing a downward trend.

Item 20231231 20241231 20251231
Cash ratio 0.9 0.79 0.76

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the past three reports, this ratio was 0.42, 0.17, and 0.16, respectively.

Item 20230630 20240630 20250630
Net cash flow from operating activities (yuan) 44.57 million -37.84 million -55.59 million
Current liabilities (yuan) 479 million 552 million 603 million
Operating cash flow/current liabilities 0.09 -0.07 -0.09

Long-term capital pressure:

• The cash coverage ratio of total debt is decreasing. Over the past three reports, the ratio of broad monetary funds to total debt was 2.97, 2.4, and 2.23, respectively.

Item 20231231 20241231 20251231
Broad monetary funds (yuan) 631 million 643 million 558 million
Total debt (yuan) 212 million 268 million 250 million
Funds/debt ratio 2.97 2.4 2.23

From capital management perspective:

• Large fluctuations in prepayments. During the period, prepayments were 20 million yuan, with a change rate of 34.44% from the beginning of the period.

Item 20241231
Beginning prepayments (yuan) 14.41 million
Current period prepayments (yuan) 19.01 million

• The ratio of prepayments to current assets continues to grow. Over the past three reports, this ratio was 0.71%, 1.14%, and 1.55%.

Item 20231231 20241231 20251231
Prepayments (yuan) 8.28 million 14.14 million 19.01 million
Current assets (yuan) 1.159 billion 1.239 billion 1.226 billion
Prepayments/current assets 0.71% 1.14% 1.55%

• Growth rate of prepayments exceeds that of operating costs. During the period, prepayments increased by 34.44% from the beginning, while operating costs grew by 10.31%, indicating a higher growth rate in prepayments.

Item 20231231 20241231 20251231
Prepayment growth rate from beginning -42.87% 70.84% 34.44%
Operating cost growth rate 5.56% -1.7% 10.31%

• Significant changes in notes payable. During the period, notes payable were 20 million yuan, with a change rate of 273.41% from the beginning.

Item 20241231
Beginning notes payable (yuan) 4.12 million
Current notes payable (yuan) 15.38 million

4. Operating Efficiency

During the period, the company’s accounts receivable turnover was 4.56, up 0.94%; inventory turnover was 4.31, down 5.18%; total asset turnover was 0.77, up 8.6%.

Operational asset considerations:

• The proportion of accounts receivable to total assets continues to grow. Over the past three reports, this ratio was 15.25%, 16.19%, and 17.64%.

Item 20231231 20241231 20251231
Accounts receivable (yuan) 300 million 328 million 359 million
Total assets (yuan) 1.965 billion 2.026 billion 2.036 billion
Accounts receivable/total assets 15.25% 16.19% 17.64%

• The ratio of inventory to total assets continues to increase. Over the past three periods, it was 10.08%, 11.62%, and 13.21%.

Item 20231231 20241231 20251231
Inventory (yuan) 198 million 235 million 269 million
Total assets (yuan) 1.965 billion 2.026 billion 2.036 billion
Inventory/total assets 10.08% 11.62% 13.21%

Long-term assets to monitor:

• Long-term deferred expenses fluctuate significantly. During the period, long-term deferred expenses were 20 million yuan, up 76.66% from the beginning.

Item 20241231
Beginning long-term deferred expenses (yuan) 1.25 million
Current period long-term deferred expenses (yuan) 2.21 million

• Intangible assets change considerably. During the period, intangible assets were 110 million yuan, an increase of 44% from the beginning.

Item 20241231
Beginning intangible assets (yuan) 79.86 million
Current period intangible assets (yuan) 115 million

From the perspective of the three expenses (selling, administrative, R&D):

• Selling expenses as a percentage of operating revenue continue to rise. Over the past three reports, ratios were 9.94%, 11.37%, and 11.4%.

Item 20231231 20241231 20251231
Selling expenses (yuan) 141 million 161 million 179 million
Operating revenue (yuan) 1.422 billion 1.417 billion 1.566 billion
Selling expenses/revenue 9.94% 11.37% 11.4%

Click on Shuhua Sports Eagle Eye Warning to view the latest warning details and visualized financial report preview.

Sina Finance Listed Company Financial Report Eagle Eye Warning Introduction: The Eagle Eye Warning System is an intelligent professional analysis system for listed company financial reports. It gathers authoritative financial experts from accounting firms and listed companies to track and interpret the latest financial reports from multiple dimensions such as performance growth, earnings quality, capital pressure and safety, and operational efficiency, providing visual alerts for potential financial risks. It offers professional, efficient, and convenient technical solutions for financial institutions, listed companies, and regulatory authorities to identify and warn of financial risks.

Eagle Eye Warning Access: Sina Finance APP - Market - Data Center - Eagle Eye Warning or Sina Finance APP - Stock Quote Page - Financials - Eagle Eye Warning

Disclaimer: The market involves risks; investment should be cautious. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. All information herein is for reference only and does not constitute personal investment advice. Please refer to official announcements for accuracy. For questions, contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
0/400
No comments
  • Pin